Skip to main content

TTEC Announces Third Quarter 2025

Third Quarter 2025

Revenue was $519.1 Million

Net Loss was $11.1 Million or negative 2.1 Percent of Revenue
(Net Income of $5.9 Million or 1.1 Percent of Revenue Non-GAAP)

Adjusted EBITDA was $43.4 Million or 8.4 Percent of Revenue

Reiterates Outlook for Full Year 2025
Announces Term Extension of Credit Facility

AUSTIN, Texas, Nov. 06, 2025 (GLOBE NEWSWIRE) -- TTEC Holdings, Inc. (NASDAQ:TTEC) , a leading global CX (customer experience) technology and services innovator for AI-enabled CX with solutions from TTEC Engage and TTEC Digital, announced today financial results for the third quarter ended September 30, 2025.

"Our third quarter 2025 financial performance delivered to plan as we continue to balance operational excellence with investments in innovation and growth. As expected, our Engage third quarter profitability was down compared to the prior year. This short-term decline was the result of expenses ahead of our fourth quarter healthcare seasonal ramps and planned investments for future growth. Consequently, our Engage operating margins this quarter do not reflect the momentum we are seeing in the underlying business. Our digital first approach that blends AI and analytics with CX technical expertise and operational excellence continues to resonate in the market with both new and existing clients," commented Ken Tuchman, chairman and chief executive officer of TTEC. 

"In TTEC Engage, we added new significant clients, expanded our existing client relationships with our full portfolio of CX services, and deployed AI in over a hundred programs across numerous customers. In TTEC Digital, we closed many meaningful new clients this quarter and grew our professional services revenue with our AI focused partners. Looking ahead, every organization today faces an immediate mandate to transform. With our end-to-end AI-enabled technology and services platform, we are well-positioned to drive each client's vision forward," Tuchman continued.

THIRD QUARTER 2025 FINANCIAL HIGHLIGHTS

Revenue

  • Third quarter 2025 GAAP revenue was $519.1 million, a 1.9 percent decrease compared to $529.4 million in the prior year.
  • Foreign exchange had a $2.2 million positive impact on revenue in the third quarter of 2025.

Income from Operations

  • Third quarter 2025 GAAP income from operations was $12.3 million, or 2.4 percent of revenue, compared to income from operations of $12.9 million, or 2.4 percent of revenue in the prior year.
  • Non-GAAP income from operations, excluding restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, and other items, was $28.9 million, or 5.6 percent of revenue, compared to $34.1 million, or 6.4 percent of revenue in the prior year.
  • Foreign exchange had a nominal impact on Non-GAAP income from operations in the third quarter of 2025.

Adjusted EBITDA 

  • Third quarter 2025 Non-GAAP Adjusted EBITDA was $43.4 million, or 8.4 percent of revenue, compared to $50.3 million, or 9.5 percent of revenue in the prior year.

Earnings Per Share

  • Third quarter 2025 GAAP fully diluted net loss per share was $0.23 compared to net loss per share of $0.40 in the prior year.
  • Non-GAAP fully diluted earnings per share was $0.12 compared to $0.11 in the prior year.

CASH FLOW AND BALANCE SHEET

  • Cash flow from operations in the third quarter of 2025 was $4.2 million compared to a negative $91.4 million for the third quarter of 2024.
  • Free cash flow in the third quarter of 2025 was a negative $9.6 million compared to a negative $100.2 million for the third quarter of 2024.
  • Capital expenditures in the third quarter of 2025 were $13.8 million compared to $8.8 million for the third quarter of 2024.
  • As of September 30, 2025, TTEC had cash and cash equivalents of $73.5 million and debt of $886.0 million, resulting in a net debt position of $812.5 million. This compares to a net debt position of $931.5 million for the same period 2024.
  • On November 5, 2025, TTEC extended the term of its Credit Facility through November 23, 2027. For further details about our Credit Facility and its terms, please refer our disclosure in our quarterly report on Form 10-Q.

SEGMENT REPORTING & COMMENTARY

TTEC reports financial results for TTEC Digital and TTEC Engage business segments. Financial highlights for the two business segments are provided below.

TTEC Digital – Design, build and operate tech-enabled, insight-driven CX solutions

  • Third quarter 2025 GAAP revenue for TTEC Digital was $121.9 million, an increase of 5.4 percent compared to $115.7 million for the year ago period.
  • Income from operations was $4.9 million or 4.0 percent of revenue compared to $7.5 million or 6.5 percent of revenue in the prior year.
  • Non-GAAP income from operations was $11.6 million, or 9.5 percent of revenue compared to non-GAAP operating income of $14.4 million or 12.5 percent of revenue in the prior year.

TTEC Engage – Technology-enabled customer care, acquisition, and fraud mitigation services

  • Third quarter 2025 GAAP revenue for TTEC Engage was $397.2 million, a 4.0 percent decrease from $413.8 million for the year ago period.
  • Income from operations was $7.5 million or 1.9 percent of revenue compared to $5.4 million or 1.3 percent of revenue in the prior year.
  • Non-GAAP income from operations was $17.3 million, or 4.3 percent of revenue, compared to non-GAAP operating income of $19.7 million, or 4.8 percent of revenue in the prior year.
  • Foreign exchange had a $2.1 million positive impact on revenue and a nominal impact on income from operations in the third quarter of 2025.

BUSINESS OUTLOOK

“Although our third quarter results reflect a decline in profitability compared to the prior year, they were in line with our expectations. In TTEC Digital, we continue to diversify and scale with our CX technology partners as the market shifts from legacy infrastructure to enterprise-wide digital transformations in the cloud. We are pleased with the growth from our new partnerships, recognizing the remix is creating temporary pressure on the segment’s revenue and profit margins. In TTEC Engage, the profitability decline was expected as we incurred up-front expenses to grow key clients and ramp for higher fourth quarter healthcare seasonality. We are confident the Engage fourth quarter profitability will deliver year over year growth both in the quarter and for the second half of the year,” commented Kenny Wagers, chief financial officer of TTEC.

TTEC Full Year 2025 Outlook      
  Full Year 2025
Guidance
  Full Year 2025
Mid-Point
Revenue $2,064M$2,114M   $2,089M
Non-GAAP adjusted EBITDA $215M$235M   $225M
Non-GAAP adjusted EBITDA margins 10.4% — 11.1%   10.8%
Non-GAAP operating income $154M$174M   $164M
Non-GAAP operating income margins 7.4% — 8.2%   7.8%
Interest expense, net ($72M) — ($74M)   ($73M)
Non-GAAP adjusted tax rate 40% — 44%   42%
Diluted share count 48.1M — 48.5M   48.3M
Non-GAAP earnings per a share $0.95$1.20   $1.08
       
       
Engage Full Year 2025 Outlook      
  Full Year 2025
Guidance
  Full Year 2025
Mid-Point
Revenue $1,606M$1,636M   $1,621M
Non-GAAP adjusted EBITDA $151M$163M   $157M
Non-GAAP adjusted EBITDA margins 9.4% — 10.0%   9.7%
Non-GAAP operating income $101M$113M   $107M
Non-GAAP operating income margins 6.3% — 6.9%   6.6%
       
       
Digital Full Year 2025 Outlook      
  Full Year 2025
Guidance
  Full Year 2025
Mid-Point
Revenue $458M$478M   $468M
Non-GAAP adjusted EBITDA $64M$72M   $68M
Non-GAAP adjusted EBITDA margins 13.9% — 15.0%   14.5%
Non-GAAP operating income $53M$61M   $57M
Non-GAAP operating income margins 11.5% — 12.7%   12.1%
       

The company has not quantitatively reconciled its guidance for Non-GAAP operating income, Non-GAAP operating income margins, Non-GAAP adjusted EBITDA, Non-GAAP adjusted EBITDA margins, Non-GAAP adjusted tax rate, or Non-GAAP earnings per share to their respective most comparable GAAP measures because certain of the reconciling items that impact these metrics, including restructuring and impairment charges, equity-based compensation expense, changes in acquisition contingent consideration, depreciation and amortization expense, and provision for income taxes are dependent on the timing of future events outside of the Company’s control or cannot be reliably predicted. Accordingly, the Company is unable to provide reconciliations to GAAP operating income, operating income margins, EBITDA margins, and diluted earnings per share without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the Company’s 2025 financial results as reported under GAAP.

NON-GAAP FINANCIAL MEASURES

This press release contains a discussion of certain Non-GAAP financial measures that the company includes to allow investors and analysts to measure, analyze and compare its financial condition and results of operations in a meaningful and consistent manner. A reconciliation of these Non-GAAP financial measures can be found in the tables accompanying this press release.

  • GAAP metrics are presented in accordance with Generally Accepted Accounting Principles.
  • Non-GAAP - As reflected in the attached reconciliation table, the definition of Non-GAAP may exclude from operating income, EBITDA, net income and earnings per share restructuring and impairment charges, equity-based compensation expenses, amortization of purchased intangibles, among other items.

EARNINGS WEBCAST/CONFERENCE CALL

TTEC will host a live webcast and conference call at 8:30 a.m. ET on Friday, November 7, 2025. You are invited to join a live webcast of the conference call by visiting the "Investors Relations" section of the TTEC website at www.ttec.com. If you are unable to participate during the live webcast, a replay will be available on the TTEC website.

ABOUT TTEC

TTEC (pronounced T-TEC) Holdings, Inc. (NASDAQ:TTEC) is a leading global CX (customer experience) technology and services innovator for AI-enabled digital CX solutions. Serving iconic and disruptive brands, TTEC's outcome-based solutions span the entire enterprise, touch every virtual interaction channel, and improve each step of the customer journey. Leveraging next-gen digital technology, the Company's TTEC Digital business designs, builds, and operates omnichannel contact center technology, CRM, AI and analytics solutions. The company's TTEC Engage business delivers AI-enabled customer engagement, customer acquisition and growth, tech support, back office, and fraud prevention services. Founded in 1982, the company's singular obsession with CX excellence has earned it leading client, customer, and employee satisfaction scores across the globe. The company's employees operate on six continents and bring technology and humanity together to deliver happy customers and differentiated business results. To learn more visit us at https://www.ttec.com.

FORWARD-LOOKING STATEMENTS

This Earnings Press Release and related oral statements contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements relating to our operations, expected financial position, results of operation, effective tax rate, cash flow, leverage, liquidity, business strategy, profit improvement actions, competitive position, demand for our services in international operations, acquisition opportunities and impact of acquisitions, capital allocation and dividends, growth opportunities, spending, capital expenditures and investments, competition and market forecasts, industry trends, our human capital resources, and other business, operational and financial matters that are based on our current expectations, assumptions, and projections with respect to the future, and are not a guarantee of performance.

In this Release when we use words such as “may,” “believe,” “plan,” “will,” “anticipate,” “estimate,” “expect,” “intend,” “project,” “would,” “could,” “target,” or similar expressions, or when we discuss our strategy, plans, goals, initiatives, or objectives, we are making forward-looking statements. Unless otherwise indicated or except where the context otherwise requires, the terms “TTEC,” “the Company,” “we,” “us” and “our” and other similar terms in this report refer to TTEC Holdings, Inc. and its subsidiaries. We caution you not to rely unduly on any forward-looking statements. Actual results may differ materially from those expressed in the forward-looking statements, and you should review and consider carefully the risks, uncertainties, and other factors that affect our business and may cause such differences as outlined in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2024 and any subsequent filings with the U.S. Securities and Exchange Commission (the “SEC”) which are available on TTEC’s website www.ttec.com, and on the SEC's public website at www.sec.gov.

Our forward-looking statements speak only as of the date that this release is issued. We undertake no obligation to update them, except as may be required by applicable law. Although we believe that our forward-looking statements are reasonable, they depend on many factors outside of our control and we can provide no assurance that they will prove to be correct.

Company Contacts

Corporate Comms
Meredith Matthews
meredith.matthews@ttec.com

Investor Relations
Robert Belknapp
bob.belknapp@ttec.com

 
TTEC HOLDINGS, INC. AND SUBSIDIARIES  
CONSOLIDATED STATEMENTS OF OPERATIONS  
(In thousands, except per share data)  
(unaudited)  
 
                     
    Three months ended   Nine months ended    
    September 30,   September 30,    
      2025       2024       2025       2024      
                     
Revenue   $ 519,143     $ 529,427     $ 1,566,942     $ 1,640,150      
                     
Operating Expenses:                    
Cost of services
    413,635       415,226       1,227,455       1,286,934      
Selling, general and administrative
  68,941       71,580       209,632       219,881      
Depreciation and amortization
    22,026       24,042       67,612       74,258      
Restructuring charges, net
    1,771       1,002       4,883       6,346      
Impairment losses
    441       4,688       1,966       241,544      
Total operating expenses     506,814       516,538       1,511,548       1,828,963      
                     
Income / (Loss) From Operations     12,329       12,889       55,394       (188,813 )    
                     
Other income (expense), net
    (12,278 )     (22,462 )     (39,218 )     (60,573 )    
                     
Income / (Loss) Before Income Taxes   51       (9,573 )     16,176       (249,386 )    
                     
Provision for income taxes
    (11,117 )     (9,395 )     (30,720 )     (65,850 )    
                     
Net Income / (Loss)     (11,066 )     (18,968 )     (14,544 )     (315,236 )    
                     
Net (loss) / income attributable to noncontrolling interest
  (2,305 )     (2,154 )     (5,430 )     (7,730 )    
                     
Net Income / (Loss) Attributable to TTEC Stockholders $ (13,371 )   $ (21,122 )   $ (19,974 )   $ (322,966 )    
                     
                     
Net Income / (Loss) Per Share                    
                     
Basic
  $ (0.23 )   $ (0.40 )   $ (0.30 )   $ (6.63 )    
                     
Diluted
  $ (0.23 )   $ (0.40 )   $ (0.30 )   $ (6.63 )    
                     
Net Income / (Loss) Per Share Attributable to TTEC Stockholders                
                     
Basic
  $ (0.28 )   $ (0.44 )   $ (0.42 )   $ (6.79 )    
                     
Diluted
  $ (0.28 )   $ (0.44 )   $ (0.42 )   $ (6.79 )    
                     
                     
Income / (Loss) From Operations Margin   2.4 %     2.4 %     3.5 %     (11.5 )%    
Net Income / (Loss) Margin     (2.1 )%     (3.6 )%     (0.9 )%     (19.2 )%    
Net Income / (Loss) Attributable to TTEC Stockholders Margin
    (2.6 )%     (4.0 )%     (1.3 )%     (19.7 )%    
Effective Tax Rate     21798.0 %     (98.1 )%     189.9 %     (26.4 )%    
                     
                     
Weighted Average Shares Outstanding                  
Basic     48,460       47,723       48,098       47,573      
Diluted     48,460       47,723       48,098       47,573      
                     



                   
TTEC HOLDINGS, INC. AND SUBSIDIARIES  
SEGMENT INFORMATION  
(In thousands)  
(unaudited)  
                   
                   
    Three months ended   Nine months ended  
    September 30,   September 30,  
      2025     2024     2025     2024    
                   
Revenue:                  
TTEC Digital   $ 121,916   $ 115,669   $ 343,702   $ 344,068    
TTEC Engage     397,227     413,758     1,223,240     1,296,082    
Total   $ 519,143   $ 529,427   $ 1,566,942   $ 1,640,150    
                   
Income / (Loss) From Operations              
TTEC Digital   $ 4,859   $ 7,474   $ 22,132   $ 16,771    
TTEC Engage     7,470     5,415     33,262     (205,584 )  
Total   $ 12,329   $ 12,889   $ 55,394   $ (188,813 )  
                   



           
TTEC HOLDINGS, INC. AND SUBSIDIARIES  
CONSOLIDATED BALANCE SHEETS  
(In thousands)  
(unaudited)  
           
    September 30,   December 31,
      2025       2024    
           
ASSETS          
Current assets:          
Cash and cash equivalents   $ 73,508     $ 84,991    
Accounts receivable, net     424,454       452,573    
Prepaids and other current assets     110,393       92,947    
Income and other tax receivables     27,264       21,785    
Total current assets     635,619       652,296    
           
Property and equipment, net     116,803       132,051    
Operating lease assets     90,888       91,263    
Goodwill     573,790       571,197    
Other intangibles assets, net     141,451       164,808    
Income and other tax receivables, long-term     12,770       31,781    
Other assets     110,327       109,984    
           
Total assets   $ 1,681,648     $ 1,753,380    
           
LIABILITIES AND EQUITY          
Current liabilities:          
Accounts payable   $ 78,067     $ 84,180    
Accrued employee compensation and benefits     131,913       137,636    
Deferred revenue     69,400       64,752    
Current operating lease liabilities     34,178       33,358    
Other current liabilities     49,581       34,010    
Total current liabilities     363,139       353,936    
           
Long-term liabilities:          
Line of credit     882,500       975,000    
Non-current operating lease liabilities     66,832       71,008    
Other long-term liabilities     88,371       85,317    
Total long-term liabilities     1,037,703       1,131,325    
           
           
Equity:          
Common stock     485       477    
Additional paid in capital     429,350       420,181    
Treasury stock     (584,900 )     (584,900 )  
Accumulated other comprehensive income (loss)     (108,183 )     (132,121 )  
Retained earnings     526,643       546,617    
Noncontrolling interest     17,411       17,865    
Total equity     280,806       268,119    
           
Total liabilities and equity   $ 1,681,648     $ 1,753,380    
           



TTEC HOLDINGS, INC. AND SUBSIDIARIES  
CONSOLIDATED STATEMENTS OF CASH FLOWS  
(In thousands)  
(unaudited)  
           
  Nine Months Ended   Nine Months Ended    
  September 30,   September 30,    
    2025       2024      
           
Cash flows from operating activities:          
Net (loss) income $ (14,544 )   $ (315,236 )    
Adjustment to reconcile net (loss) income to net cash provided by operating activities :        
Depreciation and amortization   67,612       74,258      
Amortization of contract acquisition costs   1,047       1,363      
Amortization of debt issuance costs   1,587       1,578      
Imputed interest expense and fair value adjustments to contingent consideration   -       (1,496 )    
Provision for credit losses   700       2,744      
Loss on disposal of assets   904       1,778      
Impairment losses   1,966       241,544      
Loss on dissolution of subsidiary   -       -      
Deferred income taxes   (1,846 )     38,922      
Excess tax benefit from equity-based awards   1,861       3,921      
Equity-based compensation expense   10,378       15,249      
Loss / (gain) on foreign currency derivatives   (331 )     244      
Changes in assets and liabilities, net of acquisitions:          
Accounts receivable   32,893       (37,497 )    
Prepaids and other assets   21,166       (12,959 )    
Accounts payable and accrued expenses   16,456       (49,122 )    
Deferred revenue and other liabilities   (21,344 )     (23,023 )    
Net cash provided by operating activities   118,505       (57,732 )    
           
Cash flows from investing activities:          
Proceeds from sale of property, plant and equipment   4,476       146      
Purchases of property, plant and equipment   (26,381 )     (36,465 )    
Net cash used in investing activities   (21,905 )     (36,319 )    
           
Cash flows from financing activities:          
Net proceeds from / (repayments of) line of credit   (92,500 )     30,000      
Payments on other debt   (1,770 )     (1,873 )    
Dividends paid to shareholders   -       (2,847 )    
Payments to noncontrolling interest   (6,396 )     (6,908 )    
Tax payments related to the issuance of restricted stock units   (1,201 )     (945 )    
Payments of debt issuance costs   (1,031 )     (2,635 )    
Net cash used in financing activities   (102,898 )     14,792      
           
Effect of exchange rate changes on cash and cash equivalents and restricted cash   (5,185 )     2,283      
           
(Decrease) in cash, cash equivalents and restricted cash   (11,483 )     (76,976 )    
Cash, cash equivalents and restricted cash, beginning of period   84,991       173,905      
Cash, cash equivalents and restricted cash, end of period $ 73,508     $ 96,929      
           



 
TTEC HOLDINGS, INC. AND SUBSIDIARIES  
RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION  
(In thousands, except per share data)  
(unaudited)  
 
    Three months ended         Nine months ended        
    September 30,         September 30,        
      2025       2024             2025       2024          
                               
Revenue   $ 519,143     $ 529,427           $ 1,566,942     $ 1,640,150          
                               
Reconciliation of Non-GAAP Income from Operations and EBITDA:                          
                               
Net Income / (Loss) from Operations   $ 12,329     $ 12,889           $ 55,394     $ (188,813 )        
Restructuring charges, net     1,771       1,002             4,883       6,346          
Impairment losses     441       4,688             1,966       241,544          
Property costs not related to operations     -       424             (46 )     2,329          
Mexico VAT consulting fees     106       -             926       -          
Liability related to notifications triggered by labor scheme(1)     -       2,563             -       (187 )        
Expenses related to non-binding offer     3,426       -             10,445       -          
Equity-based compensation expenses     3,083       4,333             10,384       15,249          
Amortization of purchased intangibles     7,727       8,169             23,215       25,053          
                               
Non-GAAP Income from Operations   $ 28,883     $ 34,068           $ 107,167     $ 101,521          
                               
Non-GAAP Income from Operations Margin     5.6 %     6.4 %           6.8 %     6.2 %        
                               
Depreciation and amortization     14,299       15,873             44,397       48,152          
Changes in acquisition contingent consideration     -       (449 )           -       (1,496 )        
Gain on property sale     -       -             (629 )     -          
Mexico VAT Recovery     (1,716 )     -             (8,341 )     -          
Foreign SS Tax Recovery     -       -             -       (853 )        
Foreign VAT receivable writeoff     -       -             -       770          
Foreign exchange loss / (gain), net     (1,959 )     1,825             1,818       2,381          
Other Income (expense), net     3,848       (1,041 )           7,141       953          
                               
Adjusted EBITDA   $ 43,355     $ 50,276           $ 151,553     $ 151,428          
                               
Adjusted EBITDA Margin     8.4 %     9.5 %           9.7 %     9.2 %        
                               
Reconciliation of Non-GAAP EPS:                              
                               
Net Income   $ (11,066 )   $ (18,968 )         $ (14,544 )   $ (315,236 )        
Add: Asset impairment and restructuring charges     2,212       5,690             6,849       247,890          
Add: Equity-based compensation expenses     3,083       4,333             10,384       15,249          
Add: Amortization of purchased intangibles     7,727       8,169             23,215       25,053          
Add: Property costs not related to operations     -       424             (46 )     2,329          
Add: Liability related to notifications triggered by labor scheme     -       2,563             -       (187 )        
Add: Foreign SS Tax Recovery     -       -             -       (853 )        
Add: Foreign VAT receivable writeoff     -       -             -       770          
Add: Changes in acquisition contingent consideration     -       (449 )           -       (1,496 )        
Add: Foreign VAT (inclusive of interest)     (1,889 )     -             (14,978 )     -          
Add: Fees related to non-binding offer     3,426       -             10,445       -          
Add: Gain on property sale     -       -             (629 )     -          
Add: Foreign exchange loss / (gain), net     (1,959 )     1,825             1,818       2,381          
Less: Changes in valuation allowance, return to provision adjustments and other, and tax effects of items separately disclosed above     4,324       1,810             7,525       48,752          
                               
Non-GAAP Net Income   $ 5,858     $ 5,397           $ 30,039     $ 24,652          
                               
Diluted shares outstanding     48,460       47,723             48,098       47,573          
                               
Non-GAAP EPS   $ 0.12     $ 0.11           $ 0.62     $ 0.52          
                               
Reconciliation of Free Cash Flow:                              
                               
Cash Flow From Operating Activities:                              
Net (loss) / income   $ (11,066 )   $ (18,968 )         $ (14,544 )   $ (315,236 )        
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization     22,026       24,042             67,612       74,258          
Other     (6,756 )     (96,451 )           65,437       183,246          
Net cash provided by operating activities     4,204       (91,377 )           118,505       (57,732 )        
                               
Less - Total Cash Capital Expenditures     13,794       8,783             26,381       36,465          
                               
Free Cash Flow   $ (9,590 )   $ (100,160 )         $ 92,124     $ (94,197 )        
                               
                               
(1) -For further information, please see discussion in the Risk Factors section of the 2024 Form 10-K filed on February 27, 2025.                
                               
Reconciliation of Non-GAAP Income from Operations and Adjusted EBITDA by Segment :                    
    TTEC Engage   TTEC Digital   TTEC Engage   TTEC Digital  
    Q3 25   Q3 24   Q3 25 Q3 24   YTD 25   YTD 24   YTD 25 YTD 24  
                               
(Loss) / Income from Operations   $ 7,470     $ 5,414     $ 4,859 $ 7,474     $ 33,262     $ (205,585 )   $ 22,132   $ 16,771    
Restructuring charges, net     1,163       202       608   801       3,342       5,697       1,540     650    
Impairment losses     441       4,255       -   433       1,728       238,600       239     2,944    
Property costs not related to operations     -       424       -   -       (46 )     2,329       -     -    
Mexico VAT Consulting Fees     106       -       -   -       926       -       -     -    
Expenses related to non-binding offer     2,107       -       1,319   -       7,332       -       3,113     -    
Liability related to notifications triggered by labor scheme     -       2,563       -   -       -       (187 )     -     -    
Equity-based compensation expenses     1,903       2,701       1,180   1,632       6,343       9,748       4,041     5,501    
Amortization of purchased intangibles     4,070       4,098       3,657   4,071       12,219       12,306       10,996     12,747    
                               
Non-GAAP Income from Operations   $ 17,260     $ 19,657     $ 11,623 $ 14,411     $ 65,106     $ 62,908     $ 42,061   $ 38,613    
                               
Depreciation and amortization     11,964       12,958       2,335   2,915       36,444       39,849       7,952     8,303    
Changes in acquisition contingent consideration     -       (449 )     -   -       -       (1,496 )     -     -    
Gain on Property Sale     -       -       -   -       (629 )     -       -     -    
Mexico VAT Recovery     (1,716 )     -       -   -       (8,341 )     -       -     -    
Foreign VAT receivable writeoff     -       -       -   -       -       770       -     -    
Foreign SS Tax Recovery     -       -       -   -       -       (853 )     -     -    
Foreign exchange loss / (gain), net     (1,959 )     1,725       -   100       1,610       2,518       209     (138 )  
Other Income (expense), net     3,848       (944 )     -   (97 )     7,347       833       (206 )   121    
                               
Adjusted EBITDA   $ 29,397     $ 32,947     $ 13,958 $ 17,329     $ 101,537     $ 104,529     $ 50,016   $ 46,899