×

Article

TTEC Announces Fourth Quarter and Full Year 2017 Financial Results

REVISED

Fourth Quarter 2017

Completes Rebranding to TTEC

Increases Semi-annual Dividend

Signs $119 Million in New Business

Acquires Digital Customer Experience Trust & Safety Company, Motif, Inc.

Revenue was a Record $426.6 Million ($423.2 Million Non-GAAP AHFS/WD)

Operating Income of $36.6 Million or 8.6 Percent of Revenue

($47.5 Million or 11.2 Percent Non-GAAP AHFS/WD)

Including a One-time Mandatory Deemed Repatriation Tax from The 2017 U.S. Tax Act, Fully Diluted Loss Per Share of 89 Cents (Positive EPS of 67 Cents Non-GAAP)

Provides Outlook for Full Year 2018 Revenue and Operating Income

DENVER, March 12, 2018 /PRNewswire/ --  TTEC(NASDAQ: TTEC), a leading global technology and services provider focused exclusively on the design, implementation and delivery of transformative customer experience for many of the world’s most iconic and disruptive brands, today announced financial results for the fourth quarter and full year ended December 31, 2017.

“2017 was a strong year for us. We exceeded our financial goals with record revenue and adjusted operating income, completed two strategic acquisitions, added many marquee names to our client portfolio, launched our insight-driven, technology-enabled Humanify Customer Engagement as a Service offering, strengthened our leadership team and continued to lead the industry in client satisfaction,” commented Ken Tuchman, TTEC chairman and chief executive officer.

“With these accomplishments, combined with the underlying momentum across the business, we also took the step to rename the company to TTEC to reflect our successful transformation to an integrated end-to-end omnichannel customer experience services partner and leader in digitizing the customer experience. The name change was a strategic business decision representing the culmination of hundreds of millions of dollars of investment in strategic acquisitions, R&D including over 100 patents, and our diversified capabilities, alongside the successful adoption of our end-to-end platform by clients across the globe,” Tuchman explained.

“With the proliferation of channels in combination with relevant and dynamic customer insights, every touchpoint is a unique opportunity to form a lasting customer relationship. Service experience is the new brand differentiator and captivating omnichannel experiences is the modern day currency for retention and growth. Across the globe, we are being chosen as a strategic partner for customer experience transformation combining strategy, analytics, AI and technology with human talent to drive growth, increase profitability and deepen customer loyalty,” concluded Tuchman.

FULL YEAR 2017 FINANCIAL HIGHLIGHTS

GAAP - In accordance with Generally Accepted Accounting Principles.

Non-GAAP AHFS/WD (Excluding Assets Held for Sale and Wind-down) - As discussed below and shown in the attached reconciliation table, the definition of Non-GAAP AHFS/WD excludes from revenue and operating income i) assets held for sale and wind-down, and ii) impairment, restructuring and integration charges.

Revenue

  • Full year 2017 GAAP revenue increased 15.8 percent to $1.477 billion compared to $1.275 billion in 2016.
  • On a non-GAAP AHFS/WD basis, 2017 revenue grew 17.3 percent over the prior year to $1.457 billion. Organic revenue growth was 4.3 percent.

Income from Operations

  • Full year 2017 GAAP income from operations was $100.5 million or 6.8 percent of revenue compared to $52.8 million or 4.1 percent of revenue in 2016.
  • 2017 income from operations on a non-GAAP AHFS/WD basis, excluding $20.0 million in restructuring and integration charges, and asset impairments, was $122.5 million, representing 8.4 percent of adjusted revenue versus 7.6 percent the prior year.

Earnings Per Share

  • Full year 2017 GAAP fully diluted earnings per share attributable to TTEC shareholders, including a one-time mandatory deemed repatriation tax of $62.4 million (or $1.34 per share) related to new U.S. tax reform legislation, was $0.16 compared to $0.71 in 2016.
  • Non-GAAP fully diluted earnings per share was $1.80 compared to $1.32 in the prior year.

Bookings

During the full year 2017, TTEC signed an estimated $442 million in annualized contract value revenue from new and expanded client relationships, a 4.7 percent increase over the prior year. The bookings mix was diversified across verticals with approximately 77 percent from existing clients and 13 percent outside of the United States.

FOURTH QUARTER 2017 FINANCIAL HIGHLIGHTS

Revenue        

  • Fourth quarter 2017 GAAP revenue increased 23.7 percent to $426.6 million compared to $344.9 million in the prior year period.
  • Non-GAAP AHFS/WD revenue increased 25.4 percent to $423.2 million over the prior year period. Organic revenue growth was 7.5 percent.

Income from Operations

  • Fourth quarter 2017 GAAP income from operations was $36.6 million, or 8.6 percent of revenue, compared to $6.2 million, or 1.8 percent of revenue in the fourth quarter 2016.
  • Non-GAAP AHFS/WD income from operations, excluding $10.2 million in restructuring and integration charges, and asset impairments, was $47.5 million or 11.2 percent of adjusted revenue versus 10.1 percent the prior year.

Earnings Per Share

  • Fourth quarter 2017 GAAP fully diluted loss per share attributable to TTEC shareholders, including a one-time mandatory deemed repatriation tax of $62.4 million (or $1.34 per share) related to new U.S. tax reform legislation, was $0.89 compared to a loss of $0.01 in the same period last year.
  • Non-GAAP fully diluted earnings per share was $0.67 compared to $0.42 in the prior year.

Bookings

  • During the fourth quarter 2017, TTEC signed an estimated $119 million in annualized contract value revenue from new and expanded client relationships. The fourth quarter bookings mix was diversified across verticals with 72 percent from existing clients and 10 percent from outside of the United States.

STRONG BALANCE SHEET CONTINUES TO FUND OPERATIONS, SHARE REPURCHASES, DIVIDENDS, AND INVESTMENTS

  • As of December 31, 2017, TTEC had cash and cash equivalents of $74.4 million and debt of $361.3 million, resulting in a net debt position of $286.9 million.
  • As of December 31, 2017, TTEC had approximately $350 million of additional borrowing capacity available under its revolving credit facility.
  • Cash flow from operations in the fourth quarter 2017 was a negative $36.5 million compared to $1.0 million in the fourth quarter 2016. For the full year, cash flow from operations was a positive $113.2 million compared to $111.8 million in 2016.
  • Capital expenditures in the fourth quarter 2017 were $8.0 million compared to $12.0 million in the fourth quarter 2016. For the full year, capital expenditures were $52.0 million compared to $50.8 million in 2016.
  • Declared a 25-cent dividend per share, or $11.5 million, which was paid on October 17, 2017 to shareholders of record on October 5, 2017. The dividend represented a 25 percent increase over the distribution paid in October 2016.
  • No shares of common stock were repurchased in the fourth quarter 2017. For the full year 2017, approximately 609 thousand shares of common stock were repurchased for a cost of $18.3 million. As of December 31, 2017, $26.6 million was authorized for future share repurchases.

SEGMENT REPORTING & COMMENTARY

TTEC reports financial results for the following four business segments: Customer Management Services (CMS), Customer Growth Services (CGS), Customer Technology Services (CTS) and Customer Strategy Services (CSS). Financial highlights for the segments are provided below.

Customer Management Services (CMS) – Customer Experience Delivery Solutions

  • CMS fourth quarter 2017 GAAP revenue increased 32.1 percent to $343.3 million compared to $259.9 million in the year ago quarter. Organic revenue growth was 8.8 percent. Income from operations was $34.4 million or 10.0 percent of revenue compared to $14.4 million or 5.5 percent of revenue in the prior year.
  • Non-GAAP income from operations was $39.2 million or 11.4 percent of revenue. This compares to $27.0 million or 10.4 percent of revenue in the prior year.

Customer Growth Services (CGS) – Digitally-Enabled Revenue Growth Solutions

  • CGS fourth quarter 2017 GAAP revenue declined 9.9 percent to $31.8 million compared to $35.3 million in the year ago quarter. Income from operations was $1.5 million or 4.7 percent of revenue compared to $2.8 million or 8.0 percent of revenue in the prior year.
  • Non-GAAP AHFS/WD revenue declined 9.0 percent to $30.9 million over the year ago period and income from operations was $2.1 million or 6.9 percent of adjusted revenue. This compares to $2.9 million or 8.5 percent of adjusted revenue in the prior year.

Customer Technology Services (CTS) – Hosted and Managed Technology Solutions

  • CTS fourth quarter 2017 GAAP revenue grew 4.6 percent to $33.5 million compared to $32.1 million in the year ago quarter. Income from operations was $1.0 million or 3.0 percent of revenue compared to an operating loss of $9.0 million or negative 28.1 percent of revenue in the prior year.
  • Non-GAAP AHFS/WD revenue increased 21.6 percent to $33.5 million over the year ago period and income from operations was $4.4 million or 13.0 percent of adjusted revenue. This compares to $2.2 million or 7.9 percent of adjusted revenue in the prior year.

Customer Strategy Services (CSS) – Customer Experience Strategy and Data Analytics Solutions

  • CSS fourth quarter 2017 GAAP revenue grew 2.1 percent to $18.0 million from $17.7 million in the year ago quarter. Loss from operations was $0.3 million or a negative 1.7 percent of revenue compared to an operating loss of $1.9 million or negative 11.0 percent of revenue in the prior year.
  • Non-GAAP AHFS/WD revenue declined 2.7 percent to $15.5 million over the year ago period and income from operations was $1.8 million or 11.5 percent of adjusted revenue. This compares to operating income of $2.0 million or 12.7 percent of revenue in the prior year.

BUSINESS OUTLOOK

“We are pleased with our 2017 performance, which exceeded our expectations and guidance,” commented Regina Paolillo, chief financial and administrative officer at TTEC. “In addition to our unwavering strategic focus to differentiate our solution portfolio and improve our go-to-market platforms, it is clear that the sales execution and profit optimization initiatives that we executed in 2016 was a noteworthy catalyst to our record 2017 performance.”

Paolillo continued, “We enter 2018 with a strong backlog supporting our continued progress in growing our top line and expanding our profit margins. Our revenue backlog is a premium to prior years, our cost structure is streamlined, and our sales and operations teams are aligned to increasingly deliver our full suite of unified capabilities across TTEC Digital and TTEC Engage. Last, our Board remains committed to maximizing shareholder value by utilizing our balance sheet and cash flow to invest in acquisitions and other strategic investments as well as distribute capital to our shareholders.”

We anticipate full year 2018 guidance, excluding non-GAAP AHFS/WD (Assets Held for Sale and Wind-down), which represents approximately $8 million of revenue and breakeven operating income, as follows:

  • Revenue – GAAP revenue estimated to increase 3.3 to 4.7 percent between $1.505 and $ 1.525 billion.
  • EBITDA Margin – Non-GAAP EBITDA margin estimated between 13.0 and 13.3 percent.
  • Operating Income Margin – GAAP operating income margin estimated between 8.7 and 8.9 percent.
  • Capital Expenditures – Capital expenditures estimated at 3.8 percent of revenue, of which approximately 70 percent is growth oriented.

SEC FILINGS

The Company’s filings with the Securities and Exchange Commission are available in the “Investors” section of TTEC’s website, which can be found at www.ttec.com.

About TTEC (pronounced T-tec): 

TTEC (NASDAQ: TTEC) a leading global technology and services provider focused exclusively on the design, implementation and delivery of transformative customer experience for many of the world’s most iconic and disruptive brands. The Company delivers outcome-based customer engagement solutions through TTEC Digital, its digital consultancy that designs and builds human centric, tech-enabled, insight-driven customer experience solutions for clients and TTEC Engage, its delivery center of excellence, that operates customer acquisition, care, growth and digital trust and safety services. Founded in 1982, the Company's 56,000 employees operate on six continents across the globe and live by a set of customer-focused values that guide relationships with clients, their customers, and each other. To learn more about how TTEC is bringing humanity to the customer experience, visit www.ttec.com.

 

Investor Relations Contact
Paul Miller
303.397.8641

Public Relations Contact
Olivia Griner
303.397.8999

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

                 
                 
                 
   

Three months ended

 

Twelve months ended

   

 December 31,

 

 December 31,

   

2017

 

2016

 

2017

 

2016

                 

Revenue

$ 426,623

 

$344,947

 

$1,477,365

 

$1,275,258

                 

Operating Expenses:

             
 

Cost of services

312,618

 

249,943

 

1,110,068

 

941,592

 

Selling, general and administrative

49,942

 

44,895

 

182,314

 

175,797

 

Depreciation and amortization

17,234

 

16,914

 

64,507

 

68,675

 

Restructuring and integration charges, net

4,897

 

502

 

14,665

 

4,392

 

Impairment losses

5,322

 

26,448

 

5,322

 

32,050

         Total operating expenses

390,013

 

338,702

 

1,376,876

 

1,222,506

                 

Income From Operations

36,610

 

6,245

 

100,489

 

52,752

                 
 

Other income (expense)

(8,318)

 

290

 

(11,602)

 

(2,454)

                 

Income Before Income Taxes

28,292

 

6,535

 

88,887

 

50,298

                 
 

Provision for income taxes

(69,016)

 

(6,196)

 

(78,075)

 

(12,863)

                 

Net Income

(40,724)

 

339

 

10,812

 

37,435

                 
 

Net income attributable to noncontrolling interest

(728)

 

(953)

 

(3,556)

 

(3,757)

                 

Net Income Attributable to TTEC Stockholders

$  (41,452)

 

$     (614)

 

$      7,256

 

$     33,678

                 

Net Income Per Share Attributable to TTEC Stockholders

             
                 
 

Basic

$     (0.90)

 

$    (0.01)

 

$        0.16

 

$        0.71

                 
 

Diluted

$     (0.89)

 

$    (0.01)

 

$        0.16

 

$        0.71

                 
                 

Income From Operations Margin

8.6%

 

1.8%

 

6.8%

 

4.1%

Net Income Attributable to TTEC Stockholders Margin

(9.7)%

 

(0.2)%

 

0.5%

 

2.6%

Effective Tax Rate

243.9%

 

94.8%

 

87.8%

 

25.6%

                 
                 

Weighted Average Shares Outstanding

             

  Basic

45,856

 

46,386

 

45,826

 

47,423

  Diluted

46,461

 

46,677

 

46,382

 

47,736

TTEC HOLDINGS, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(In thousands)

                 
                 
                 
   

Three months ended

 

Twelve months ended

   

 December 31,

 

 December 31,

   

2017

 

2016

 

2017

 

2016

                 

Revenue:

               

Customer Management Services

 

$343,252

 

$259,933

 

$1,141,760

 

$   924,325

Customer Growth Services

 

31,808

 

35,292

 

128,698

 

141,005

Customer Technology Services

 

33,527

 

32,056

 

138,581

 

141,254

Customer Strategy Services

 

18,036

 

17,666

 

68,326

 

68,674

Total

 

$426,623

 

$344,947

 

$1,477,365

 

$1,275,258

                 

Income From Operations:

               

Customer Management Services

 

$  34,402

 

$  14,352

 

$     78,206

 

$     50,541

Customer Growth Services

 

1,508

 

2,831

 

7,803

 

6,969

Customer Technology Services

 

1,013

 

(8,999)

 

12,047

 

933

Customer Strategy Services

 

(313)

 

(1,939)

 

2,433

 

(5,691)

Total

 

$  36,610

 

$    6,245

 

$   100,489

 

$     52,752

TTEC HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

         
         
   

 December 31,

 

 December 31, 

   

2017

 

2016

         
         

ASSETS

       

Current assets:

       

   Cash and cash equivalents

 

$          74,437

 

$           55,264

   Accounts receivable, net

 

385,751

 

300,808

   Other current assets

 

74,767

 

66,940

   Assets held for sale

 

7,835

 

10,715

      Total current assets

 

542,790

 

433,727

         

Property and equipment, net

 

163,297

 

151,037

Other assets

 

372,649

 

261,540

         

Total assets

 

$     1,078,736

 

$         846,304

         

LIABILITIES AND EQUITY

       

Total current liabilities

 

$        200,456

 

$         178,672

Liabilities held for sale

 

1,322

 

1,357

Other long-term liabilities

 

514,113

 

304,380

Total equity

 

362,845

 

361,895

         

Total liabilities and equity

 

$     1,078,736

 

$         846,304

TTEC HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL INFORMATION

(In thousands, except per share data)

                 
                 
   

Three months ended

 

Twelve months ended

   

 

 December 31,

 

 

 December 31,

   

2017

 

2016

 

2017

 

2016

                 

Revenue

 

$426,623

 

$344,947

 

$1,477,365

 

$1,275,258

                 
                 

Reconciliation of EBIT & EBITDA:

               
                 

Net Income (Loss) Attributable to TTEC stockholders

 

$ (41,452)

 

$     (614)

 

$      7,256

 

$     33,678

Interest income

 

(821)

 

(408)

 

(2,841)

 

(1,234)

Interest expense

 

5,035

 

2,185

 

13,734

 

7,943

Provision for income taxes

 

69,016

 

6,196

 

78,075

 

12,863

EBIT

 

$  31,778

 

$    7,359

 

$     96,224

 

$     53,250

                 

Depreciation and amortization

 

17,234

 

16,914

 

64,507

 

68,675

                 

EBITDA

 

$  49,012

 

$  24,273

 

$   160,731

 

$   121,925

                 
                 

Reconciliation of Free Cash Flow:

               
                 

Cash Flow From Operating Activities:

               

   Net income

 

$ (40,724)

 

$      339

 

$     10,812

 

$     37,435

   Adjustments to reconcile net income to net cash

               

       provided by operating activities:

               

          Depreciation and amortization

 

17,234

 

16,914

 

64,507

 

68,675

          Other

 

(13,001)

 

(16,261)

 

37,833

 

5,720

   Net cash provided by operating activities

 

(36,491)

 

992

 

113,152

 

111,830

                 

Less - Total Capital Expenditures

 

8,026

 

11,969

 

51,958

 

50,832

                 

Free Cash Flow

 

$ (44,517)

 

$ (10,977)

 

$     61,194

 

$     60,998

                 
                 

Reconciliation of Non-GAAP Income from Operations:

               
                 

Income from Operations

 

$  36,610

 

$    6,245

 

$   100,489

 

$     52,752

Restructuring and integration charges, net

 

4,897

 

502

 

14,665

 

4,392

Impairment losses

 

5,322

 

26,448

 

5,322

 

32,050

                 

Non-GAAP Income from Operations

 

$  46,829

 

$  33,195

 

$   120,476

 

$     89,194

                 

Non-GAAP Income from Operations Margin

 

11.0%

 

9.6%

 

8.2%

 

7.0%

                 
                 

Reconciliation of Non-GAAP EPS:

               
                 

Net Income Attributable to TTEC stockholders

 

$ (41,452)

 

$     (614)

 

$      7,256

 

$     33,678

Add:  Asset impairment, restructuring and integration charges, net of related taxes

 

6,401

 

18,479

 

12,304

 

26,190

Add:  Estimated (gain) loss on assets held for sale, net of related taxes

 

(360)

 

-

 

1,547

 

4,208

Add:  Changes in acquisition contingent consideration / transition services agreement, net of related taxes

 

3,150

 

(118)

 

3,150

 

(4,553)

Add:  Interest charge related to future purchase of remaining 30% for Motif acquisition

 

1,210

 

-

 

1,210

 

-

Less:  Gain on dissolution of foreign subsidiary, net of related taxes

 

-

 

-

 

(1,891)

 

-

Less:  Gain on sale of business unit

 

(155)

 

-

 

(258)

 

-

Add:  US 2017 Tax Act

 

62,372

 

-

 

62,372

 

-

Add:  Changes in valuation allowance and returns to provision adjustments

 

25

 

1,720

 

(2,175)

 

3,623

                 

 Non-GAAP Net Income Attributable to TTEC stockholders

 

$  31,191

 

$  19,467

 

$     83,515

 

$     63,146

                 

    Diluted shares outstanding

 

46,461

 

46,677

 

46,382

 

47,736

                 

 Non-GAAP EPS Attributable to TTEC stockholders

 

$0.67

 

$0.42

 

$1.80

 

$1.32

                 
                 

Reconciliation of Non-GAAP EBITDA:

               
                 

Net Income Attributable to TTEC stockholders

 

$ (41,452)

 

$     (614)

 

$      7,256

 

$     33,678

   Interest income

 

(821)

 

(408)

 

(2,841)

 

(1,234)

   Interest expense

 

5,035

 

2,185

 

13,734

 

7,943

   Provision for income taxes

 

69,016

 

6,196

 

78,075

 

12,863

   Depreciation and amortization

 

17,234

 

16,914

 

64,507

 

68,675

   Asset impairment, restructuring and integration charges

 

10,219

 

26,950

 

19,987

 

36,442

   Gain on dissolution of a foreign subsidiary

 

-

 

-

 

(3,160)

 

-

   Gain on sale of business unit

 

(259)

 

-

 

(430)

 

-

   Changes in acquisition contingent consideration / transition service agreement

 

5,250

 

(199)

 

5,250

 

(4,766)

   Estimated (gain) loss of assets held for sale

 

(600)

 

-

 

2,578

 

5,300

   Equity-based compensation expenses

 

3,494

 

2,495

 

11,852

 

9,773

                 

 Non-GAAP EBITDA

 

$  67,116

 

$  53,519

 

$   196,808

 

$   168,674

TELETECH HOLDINGS, INC.

                             

Non-GAAP AHFS/WD Reconciliation (Excluding Assets Held For Sale and Wind-down) & Year-over-Year (YoY) Growth Rate Comparison

U.S. Dollars in Thousands

FOURTH QUARTER

                         

(three months end, December 31, 2017)

                         
                             

Revenue

           

Operating Income

           
   

GAAP Revenue

 

Non-GAAP
Revenue
Contribution
from
AHFS/WD

Non-GAAP
Revenue
(excluding
AHFS/WD)

     

GAAP
Operating
Income

Non-GAAP
Operating
Income
Adjustments

Non-GAAP
Operating
Income

 

Non-GAAP
Operating
Income
Contribution
from AHFS/WD

Non-GAAP
Operating
Income
(excluding
AHFS/WD)

CMS

 

$     343,252

 

$               -

$     343,252

 

CMS

 

$    34,402

$       4,791

$    39,193

 

$               -

$    39,193

 

YoY Growth Rate:

32.1%

   

32.1%

   

Operating Margin:

10.0%

 

11.4%

   

11.4%

                             

CGS

 

$      31,808

 

$             915

$      30,893

 

CGS

 

$     1,508

$            -

$     1,508

 

$            (619)

$     2,127

 

YoY Growth Rate:

-9.9%

   

-9.0%

   

Operating Margin:

4.7%

 

4.7%

   

6.9%

CTS

 

$      33,527

 

$               -

$      33,527

 

CTS

 

$     1,013

$       3,300

$     4,313

 

$              (56)

$     4,369

 

YoY Growth Rate:

4.6%

   

21.6%

   

Operating Margin:

3.0%

 

12.9%

   

13.0%

CSS

 

$      18,036

 

$          2,542

$      15,494

 

CSS

 

$       (313)

$       2,128

$     1,815

 

$               25

$     1,790

 

YoY Growth Rate:

2.1%

   

-2.7%

   

Operating Margin:

-1.7%

 

10.1%

   

11.5%

                             

Company (Consolidated)

$     426,623

 

$          3,457

$     423,166

 

Company

 

$    36,610

$     10,219

$    46,829

 

$            (650)

$    47,479

 

YoY Growth Rate:

23.7%

   

25.4%

   

Operating Margin:

8.6%

 

11.0%

   

11.2%

                             
 

Segments Defined: CMS (Customer Management Services), CGS (Customer Growth Services), CTS (Customer Technology Services), CSS (Customer Strategy Services)

 

Non-GAAP AHFS/WD Defined: Excludes from revenue and operating income i) assets held for sale and wind-down, and ii) restructuring charges.


Non-GAAP AHFS/WD Reconciliation (Excluding Assets Held For Sale and Wind-down) & Year-over-Year (YoY) Growth Rate Comparison

U.S. Dollars in Thousands

FOURTH QUARTER

                         

(twelve months end, December 31, 2017)

                         
                             

Revenue

           

Operating Income

           
   

GAAP Revenue

 

Non-GAAP
Revenue
Contribution
from
AHFS/WD

Non-GAAP
Revenue
(excluding
AHFS/WD)

     

GAAP
Operating
Income

Non-GAAP
Operating
Income
Adjustments

Non-GAAP
Operating
Income

 

Non-GAAP
Operating
Income
Contribution
from AHFS/WD

Non-GAAP
Operating
Income
(excluding
AHFS/WD)

CMS

 

$  1,141,760

 

$               -

$  1,141,760

 

CMS

 

$    78,206

$     14,348

$    92,554

 

$               -

$    92,554

 

YoY Growth Rate:

23.5%

   

23.5%

   

Operating Margin:

6.8%

 

8.1%

   

8.1%

                             

CGS

 

$     128,698

 

$          4,430

$     124,268

 

CGS

 

$     7,803

$            -

$     7,803

 

$         (1,061)

$     8,864

 

YoY Growth Rate:

-8.7%

   

-8.1%

   

Operating Margin:

6.1%

 

6.1%

   

7.1%

CTS

 

$     138,581

 

$          6,780

$     131,801

 

CTS

 

$    12,047

$       3,477

$    15,524

 

$             472

$    15,052

 

YoY Growth Rate:

-1.9%

   

8.5%

   

Operating Margin:

8.7%

 

11.2%

   

11.4%

CSS

 

$      68,326

 

$          8,858

$      59,468

 

CSS

 

$     2,434

$       2,162

$     4,596

 

$         (1,435)

$     6,031

 

YoY Growth Rate:

-0.5%

   

-2.6%

   

Operating Margin:

3.6%

 

6.7%

   

10.1%

                             

Company (Consolidated)

$  1,477,365

 

$        20,068

$  1,457,297

 

Company

 

$  100,489

$     19,987

$  120,477

 

$         (2,024)

$  122,501

 

YoY Growth Rate:

15.8%

   

17.3%

   

Operating Margin:

6.8%

 

8.2%

   

8.4%

                             
 

Segments Defined: CMS (Customer Management Services), CGS (Customer Growth Services), CTS (Customer Technology Services), CSS (Customer Strategy Services)

 

Non-GAAP AHFS/WD Defined: Excludes from revenue and operating income i) assets held for sale and wind-down, and ii) restructuring charges.